Rating Rationale
July 05, 2022 | Mumbai
Balmer Lawrie-Van Leer Limited
Ratings reaffirmed at 'CRISIL A/Stable/CRISIL A1'; Rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.208.33 Crore (Enhanced from Rs.168 Crore)
Long Term RatingCRISIL A/Stable (Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its 'CRISIL A/Stable/CRISIL A1 ratings on the bank facilities of Balmer Lawrie-Van Leer Limited (BLVL).

 

The ratings continue to reflect BLVL's strong business risk profile marked by its established market position in industrial packaging industry benefiting from its association with its parent companies (Balmer Lawrie Co. Ltd. (BL) and Greif Corporation, Inc (Greif)), long standing relationships with its customers, diversified end user industries, diverse product basket and strategically located manufacturing units. The ratings also factor the strong financial profile marked by comfortable capital structure and adequate debt protection metrics. These strengths are partially offset by its susceptibility of operating margin to volatility in raw material prices and forex rates and its moderate working capital requirements.

Key Rating Drivers & Detailed Description

Strengths:

Established market position backed by long standing relationships with diversified client base and diverse product basket: BLVL's long track record of operations of more than 6 decades has helped to establish its market position in the industrial packaging industry. Its products find application in packaging and storage in various industries such as spice oils, lubricants, chemicals and agro-chemicals. Hence, it has a diverse customer base with top 10 customers accounting for around 30-40% of the total revenue for past 2 fiscals ended March 2022. Furthermore, necessity to have critical accreditations and customer approvals, offers barriers to entry for any new competition. With repeat orders from customers and steady capacity expansions, the revenues have sustained at  a CAGR of 5% over the past four years through fiscal 2022 and is expected to grow by around 5%-10% in the current fiscal.

 

Strategically located manufacturing units: BLVL has its five manufacturing facilities (including new unit at Dahej, Gujarat) spread across the country providing advantages of geographical diversification such as reduced logistics costs being near to its customers, and ability to serve a wider geography. In addition, the company continues to expand its facilities in line with increasing repeat orders from customers which further supports the business risk profile.

 

Technical support from and assured sales to parent entities: BL is one of the largest steel drums manufacturers in India and Greif, is a global leader in industrial shipping containers and products. BLVL generates approx. 25-30% revenues from sales to BL and Greif, which is an assured business. Majority exports of Tri-Sure Closure Systems (which is the flagship product) is through Greif and its subsidiaries. It also benefits from the technical support provided by Greif for manufacturing of Tri-Sure closures. This shall continue to benefit BLVL's business profile over the medium term.

 

Strong financial profile: The networth was strong at Rs 184 crore while gearing and total outside liabilities to adjusted networth ratio were comfortable at 0.86 times and 1.41 times, respectively, as on March 31, 2022, aided by strong accretions and controlled reliance on external debt and creditors. Debt protection metrics are adequate as reflected in interest coverage and net cash accrual to adjusted debt ratios of 6.0 times and 0.28 time, respectively, in fiscal 2022. Financial profile is expected to remain strong over the medium term, backed by strong accruals and no major debt funded capital expenditure plans.

 

Weaknesses:

Susceptibility to volatility in raw material prices and exposure to forex risk: BLVL uses polymer resins and steel as raw materials. As the prices of polymers are volatile, BLVL passes on the price fluctuations to its customers with a lag of 1-2 months. For steel products, it takes relatively more time to pass on the fluctuations. Further, BLVL is exposed to sharp fluctuation in forex rates, despite partial natural hedge with 45% imports and 25%-30% exports. As a result, BLVL's operating profitability has remained volatile in range of 11.5-13.5% for past four fiscals ended fiscal 2022. BLVL's margins would remain exposed to any sharp fluctuation in raw material prices, particularly steel, or in case of changes in escalation policy with customers.

 

Moderate working capital requirements: BLVL’s moderate working capital requirements are reflected in its gross current assets (GCA) of 140-180 days, for past three fiscal ended March 31, 2022, with debtors of 70-90 days and inventory of 70-80 days. It typically extends credit of 45-60 days to its customers and maintains inventory of around 2-2.5 months which majorly consist of raw materials. Against this, it gets credit of 40-60 days from its suppliers which partly support the working capital needs. BLVL’s working capital requirements are expected to remain moderate over the medium term.

Liquidity: Strong

Liquidity remains strong, marked by healthy cash accruals and moderate bank limit utilization. Expected net cash accrual of more than Rs 50 to 55 crore per fiscal in fiscals 2023 and fiscal 2024, should comfortably cover the annual repayment obligation of Rs 17 crore and Rs 19 crore, respectively. Fund-based bank limit was utilized moderately at an average of 79% during the 12 months through March 2022. Cash and cash equivalents were of Rs 6 to7 crore as on March 31, 2022. Internal cash accrual, cash and cash equivalents, and unutilised bank lines should be sufficient to meet repayment obligation as well as incremental working capital requirement over the medium term. With gearing of below 1 time, BLVL has sufficient gearing headroom, to raise additional debt to meet its capex or working capital requirement.

Outlook: Stable

CRISIL Ratings believe BLVL will continue to benefit from strong market position, support from parent and comfortable financial risk profile.

Rating Sensitivity factors

Upward factors

 

Downward factors

  • Significant decline in revenue or operating profitability, leading to significantly lower cash accruals
  • Large debt-funded capital expenditure weakening the capital structure with gearing above 1.5 times
  • Substantial increase in its working capital requirements with gross current assets of more than 200 days, thus impacting its liquidity profile

About the Company

BLVL, incorporated in 1956, is a joint venture between BL and Greif, each holding 47.91% stake. BLVL manufactures industrial packaging such as plastic containers in various sizes under the brand 'Valerex', steel closures under the brand of Tri-Sure and rubber gaskets. Its manufacturing units are located in Thane, Bangalore, Chennai, Dehradun and Dahej. Its operations are managed by a professional team, headed by Mr. Girish Pundlik (Managing Director).

Key Financial Indicators

As on / for the period ended March 31

 

2022

2021

Operating income

Rs crore

582.92

426.35

Reported profit after tax

Rs crore

37.89

26.27

PAT margins

%

6.50

6.16

Adjusted Debt/Adjusted Net worth

Times

0.88

1.15

Interest coverage

Times

6.01

6.28

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of
instrument
Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs crore)
Complexity 
levels
Rating assigned
with outlook
NA Term Loan  NA NA Mar-26 62.38 NA CRISIL A/Stable
NA Cash Credit  NA NA NA 96 NA CRISIL A/Stable
NA Proposed Long Term Bank Loan Facility NA NA NA 15.95 NA CRISIL A/Stable
NA Bank Guarantee NA NA NA 19 NA CRISIL A1
NA Letter of Credit NA NA NA 15 NA CRISIL A1
Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 174.33 CRISIL A/Stable   -- 28-10-21 CRISIL A/Stable 14-07-20 CRISIL A/Stable   -- --
      --   --   -- 26-06-20 CRISIL A/Stable   -- --
Non-Fund Based Facilities ST 34.0 CRISIL A1   -- 28-10-21 CRISIL A1 14-07-20 CRISIL A1   -- --
      --   --   -- 26-06-20 CRISIL A1   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 14 Kotak Mahindra Bank Limited CRISIL A1
Bank Guarantee 5 Axis Bank Limited CRISIL A1
Cash Credit 35 Axis Bank Limited CRISIL A/Stable
Cash Credit 61 Kotak Mahindra Bank Limited CRISIL A/Stable
Letter of Credit 15 Kotak Mahindra Bank Limited CRISIL A1
Proposed Long Term Bank Loan Facility 11.33 Not Applicable CRISIL A/Stable
Proposed Long Term Bank Loan Facility 4.62 Not Applicable CRISIL A/Stable
Term Loan 46 Standard Chartered Bank Limited CRISIL A/Stable
Term Loan 12 Axis Bank Limited CRISIL A/Stable
Term Loan 4.38 Kotak Mahindra Bank Limited CRISIL A/Stable

This Annexure has been updated on 05-Jul-2022 in line with the lender-wise facility details as on 04-Jul-2022 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Rahul Subrato Kumar Guha
Director
CRISIL Ratings Limited
D:+91 22 4097 8320
rahul.guha@crisil.com


Ankita Gupta
Associate Director
CRISIL Ratings Limited
D:+91 22 4097 8104
ankita.gupta@crisil.com


Shalaka Singh
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
shalaka.singh@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html